$278,470
NAL Estimated Property Value2914 St Andrews Drive, Seagoville, TX, 75159
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Tile
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN500195400L0110000
Lot Number11
SubdivisionHighland Meadows Ph 2b
Land UseResidential
Legal DescriptionHIGHLAND MEADOWS PH 2B BLK L LT 11 INT202300020800 DD11102022 CO-DC 0195400L01100 1CJ0195400L
Census Tract017008
Assessed Land Value$60,000
Assessed Improvement Value$218,470
Assessment Year2025
About this property
Beautiful home features 4 bedrooms, 2 bathrooms, open concept living and dining area utility room 2 car garage, granite countertops, master bedroom includes a spacious bathroom and large walk-in closet, sprinkler system and much more, Great size yard, Highland Meadow Community with community park and pool.
Investor Tools
$278,470
Estimated Property Value
$224,439Estimated Mortgage Balance
$54,031Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,887
$278,470
2025
$60,000
$218,470
$278,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,887
$278,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$240,000
No
First
Nov 10, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,439
$54,031
19%
81%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,604/mo
+$968/mo
11.1%
