$355,300
NAL Estimated Property Value2915 Cunningham Fir Trl, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,249 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN2152-03-001-0630-901
Lot Number63
SubdivisionBriarwood Crossing Sec 3
Land UseResidential
Legal DescriptionBRIARWOOD CROSSING SEC 3, BLOCK 1, LOT 63
Census Tract675401
Assessed Land Value$65,000
Assessed Improvement Value$290,694
Assessment Year2025
About this property
Large one story with 4 bedrooms, high ceilings and very entertaining open concept. This home comes with a large cover patio and 3 full baths and a flex area can be used for dining, office, what every your family may desire. Come by and see this gem today!
Investor Tools
$355,300
Estimated Property Value
$230,484Estimated Mortgage Balance
$124,816Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,132 /month
Positive
Cash Flow Estimate:
$711 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$483/month
$1,117/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,024
$355,300
2025
$65,000
$290,694
$355,694
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,024
$355,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$242,250
No
First
Sep 8, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,484
$124,816
35%
65%
$1,453/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,570/mo
$-344/mo
7.5%
