$455,000
NAL Estimated Property Value2916 Fm 1960, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size18.73 acres
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces4
Land Information
APNR28121
SubdivisionW Twn Liberty
Land UseResidential
Legal Description000357 W TWN LIBERTY, TRACT 10, ACRES 18.73
Census Tract700900
Assessed Land Value$64,010
Assessed Improvement Value$223,040
Assessment Year2025
About this property
Enjoy your drive in with tree lined path to this completely remolded country home on over 18 acres of green space with mature shading Oak trees. Remodel includes: windows (2014) , roof (2014), aerobic system (2014), replaced the electrical, plumbing upgraded to PEX, and replaced air-heat duct-work throughout. Outdoor features: Pecan & Fruit trees, covered front & back patios, 6 strand barbed wire cross fencing, private pond with fish, RV hook up, 2-car attached garage, 3-car carport, and 14x28 Spartan portable building with lofts and electric.
Investor Tools
$455,000
Estimated Property Value
$382,113Estimated Mortgage Balance
$72,887Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,819 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$718/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,341
$287,050
2025
$64,010
$223,040
$770,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,341
$287,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$427,500
No
First
Nov 24, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,113
$72,887
16%
84%
$2,564/mo
