$209,000
NAL Estimated Property Value2916 Mountain Ave, El Paso, TX, 79930
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Dryer, Free-Standing Gas Oven, Gas Water Heater, Range Hood, Refrigerator, Washer
FlooringHardwood
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size6,000 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Land Information
APNM436-999-0080-7100
SubdivisionFr A Military Heights
Land UseResidential
Legal Description8 MILITARY HEIGHTS 24 & 25
Census Tract000901
Assessed Land Value$24,837
Assessed Improvement Value$167,933
Assessment Year2025
About this property
This home is an awesome opportunity This home is ready to move in. Has been converted to refrigeration and new windows . Wood floors are in great shape. The Apartment is a great addition . A must to see
Investor Tools
$209,000
Estimated Property Value
$159,360Estimated Mortgage Balance
$49,640Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,423
$192,770
2025
$24,837
$167,933
$192,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,423
$192,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$161,000
No
First
Oct 23, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,360
$49,640
23%
76%
$966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$977/mo
$966/mo
+$11/mo
5.6%
