$311,000
NAL Estimated Property Value2917 Crown Gate Dr, Houston, TX, 77047
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size3,419 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN1464370040020
Lot Number20
Land UseResidential Single Family
Legal DescriptionLT 20 BLK 4 CITY GATE SEC 7
Census Tract331502
Assessed Land Value$48,672
Assessed Improvement Value$253,523
Assessment Year2025
About this property
This house is new. This two story house features 4 bedrooms, 2.5 bathrooms, a gorgeous design kitchen , carpet in the bedrooms only, Accent walls throughout. Enough space in the back yard for entertainment.
Investor Tools
$311,000
Estimated Property Value
$317,151Estimated Mortgage Balance
$311,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,488
$302,195
2025
$48,672
$253,523
$302,195
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,488
$302,195
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$316,157
Yes
First
Apr 8, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,151
N/A
0%
102%
$1,976/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,976/mo
+$614/mo
10.0%
