$469,000
NAL Estimated Property Value2918 Bombay Court, Bryan, TX, 77808
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesBuilt In Gas Oven, Cooktop, Dishwasher, Disposal, Gas Water Heater, Microwave, Water Heater
FlooringTile
Exterior
Lot Size16,553 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN118500-2102-0110
Lot Number11
SubdivisionAustin's Colony Ph 21a
Land UseVacant Land
Legal DescriptionAUSTIN'S COLONY PH 21A, BLOCK 2, LOT 11
Census Tract000107
Assessed Land Value$71,500
Assessed Improvement Value$346,500
Assessment Year2025
About this property
Beautiful 4 bed 3 bath home in Austins Colony
Investor Tools
$469,000
Estimated Property Value
$0Estimated Mortgage Balance
$469,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,814 /month
Positive
Cash Flow Estimate:
$938 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,101
$418,000
2025
$71,500
$346,500
$418,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,101
$418,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$469,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$165/mo
+$1,365/mo
3.9%
