$559,562
NAL Estimated Property Value2918 Dillion Hill Dr, Austin, TX, 78745
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size7,126 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces1
Land Information
APN04161902130000
Lot Number1
SubdivisionCherry Creek Phs Vi Sec 1
Land UseResidential
Legal DescriptionLOT 1 BLK K CHERRY CREEK PHS VI SEC 1
Census Tract032100
Assessed Land Value$306,680
Assessed Improvement Value$252,882
Assessment Year2025
Investor Tools
$559,562
Estimated Property Value
$390,939Estimated Mortgage Balance
$170,188Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,357 /month
Positive
Cash Flow Estimate:
$1,119 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,041/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,697
$559,562
2025
$306,680
$252,882
$559,562
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,697
$559,562
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Conventional
$436,500
No
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,939
$168,623
30%
70%
$2,618/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,618/mo
$-418/mo
4.7%
