Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$370,657

2918 Lake Villa Dr, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,086 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$131.78 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Lot Size7,366 sqft

Building Information

Year Built2012
Roof Type105
Garage Spaces1

Land Information

APN4795-02-003-0210-907
Lot Number21
SubdivisionLake Shore Harbour Sec 2
Land UseResidential
Legal DescriptionLAKE SHORE HARBOUR SEC 2, BLOCK 3, LOT 21
Census Tract670903
Assessed Land Value$100,100
Assessed Improvement Value$270,557
Assessment Year2025

About this property

LAKEFRONT PROPERTY! Welcome to the beautiful community of Lake Shore Harbour! This lovely 4 bedroom, 2 bathroom home has a spacious layout with open living and dining room areas when you enter, and the gaslog fireplace adds an elegant and inviting touch. There is hardwood flooring throughout and ceramic tile in all of the wet areas. Your kitchen includes all GE stainless steel appliances, including the refrigerator, granite countertops and 42" maple colored cabinets. Each bedroom has hardwood flooring and the primary bedroom has a gorgeous view of the lakefront in the backyard. The en-suite primary bath comes with a whirlpool separate tub and shower, walk-in closet and dual sinks with granite countertops. If this isn't enough to grab your attention, take a look at the breathtaking view from your patio. The private pier has seating if you want to relax near the water and a paddle boat is included with the property. Imagine yourself having the best view in town in your own backyard!

Investor Tools

Property Icon
$370,657
Estimated Property Value
$329,062Estimated Mortgage Balance
$42,732Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,224 /month
Positive
Cash Flow Estimate:
$741 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$818/month
$1,100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,964
$370,657
2025
$100,100
$270,557
$370,657
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,964
$370,657

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Va
$329,062
Yes
First
Feb 26, 2026
Mar 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,925
$42,732
11%
88%
$1,818/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,918/mo
+$422/mo
10.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Missouri City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2918 Lake Villa Dr | Property Details | No Agent List