$507,602
NAL Estimated Property Value2918 Ranch Road 620 N 108, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size5,728 sqft
Building Information
Year Built1981
Stories1
Land Information
APN0152601006 08
Lot Number108
SubdivisionVillas On Travis Condominiums Amended
Land UseTownhomes
Legal DescriptionUNT 108 BLD B VILLAS ON TRAVIS CONDOMINIUMSAMENDED PLUS 0.6455% INT IN COMMON AREA
Census Tract031400
Assessed Land Value$137,448
Assessed Improvement Value$370,154
Assessment Year2024
About this property
GORGEOUS & GREAT VIEWS! Amazing upscale remodel, high finish out on this corner unit w/1st floor entry & great lake views! Wood floors, travertine floors,contemportary lighting,fresh carpet,plantation shutters!Gorgeous kitchen remodel, custom cabinets,marble counters,travertine shower,2 balconies w/views overlooking pooL & clubhouse. 2 pools & hiking trails to Lake Travis,boat launch & boat dock!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$507,602
Estimated Property Value
$192,764Estimated Mortgage Balance
$314,838Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,046 /month
Positive
Cash Flow Estimate:
$1,015 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$507,602
2024
$137,448
$370,154
$507,602
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$507,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
New Conventional
$221,250
No
First
Apr 27, 2017
May 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,764
$314,838
62%
38%
$1,327/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$13,270/mo
$-10,390/mo
6.8%
