$360,000
NAL Estimated Property Value2918 Ranch Road 620 N O-278, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Stone
Exterior
Exterior FeaturesBoat Slip
Lot Size4,404 sqft
Building Information
Year Built1998
Stories1
Roof Type112
Land Information
APN0152601006 BM
Lot Number278
SubdivisionVillas On Travis Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 278 BLD O VILLAS ON TRAVIS CONDOMINIUMSAMENDED PLUS .4963% INTEREST IN COMMON AREA
Census Tract031400
Assessed Land Value$105,672
Assessed Improvement Value$219,966
Assessment Year2024
About this property
SPECTACULAR LAKE VIEWS -THIS IMPECCABLY MAINTAINED HIGH-END PROPERTY PROVIDES AN ELEGANT YET RELAXING PLACE TO ENJOY THE BEST OF THE TEXAS HILL COUNTRY AND WATER SPORTS -LUXURY RESORT LIVING-2 SWIMMING POOLS, TENNIS COURTS, HOT TUB, FITNESS CENTER, DAY DOCK, GATED COMMUNITY, TRAVIS ISD SCHOOLS-MINUTES AWAY FROM DOWN TOWN VERY CLOSE TO ALL THE DINING AND ENTERTAINMENT OF THE HILL COUNTRY GALLERIA. . New Carpet, Kitchen Renovated, High Ceilings, 3 bedroom/2 bath. Sprinkler Sys:Yes
Investor Tools
$360,000
Estimated Property Value
$0Estimated Mortgage Balance
$360,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$296,430
2024
$105,672
$219,966
$325,638
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$296,430
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$360,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,240/mo
$475/mo
+$1,765/mo
7.5%
