$455,000
NAL Estimated Property Value2918 Ranch Road 620 W-221, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringCarpet, Tile
Exterior
Exterior FeaturesDock
Lot Size5,297 sqft
Building Information
Year Built1999
Stories1
Roof Type112
Land Information
APN0152601006 94
Lot Number221
SubdivisionVillas On Travis Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 221 BLD W VILLAS ON TRAVIS CONDOMINIUMSAMENDED PLUS .5969% INTEREST IN COMMON AREA
Census Tract031400
Assessed Land Value$127,104
Assessed Improvement Value$222,136
Assessment Year2024
About this property
Great location with lake views. New carpet just installed in this beautiful 2 bed, 2.5 bath condo. Built for entertaining, large rooms, extended patio. Great amenities with pool, sport courts, fitness center, etc..FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$455,000
Estimated Property Value
$0Estimated Mortgage Balance
$455,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$190/month
$516/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$349,240
2024
$127,104
$222,136
$349,240
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$349,240
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$455,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,240/mo
$516/mo
+$1,724/mo
5.9%
