$540,198
NAL Estimated Property Value2918 Ranch Road 620 Y-200, Austin, TX, 78734
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Oven, Refrigerator, Wine Refrigerator
FlooringCarpet, Slate, Tile
Exterior
Lot Size6,896 sqft
Building Information
Year Built1998
Stories1
Roof Type112
Garage Spaces1
Land Information
APN0152601006 73
Lot Number200
SubdivisionVillas On Travis Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 200 BLD Y VILLAS ON TRAVIS CONDOMINIUMSAMENDED PLUS .7770% INTEREST IN COMMON AREA
Census Tract031400
Assessed Land Value$165,456
Assessed Improvement Value$374,742
Assessment Year2024
About this property
Best Lake Views, floor plan, and views in the complex. Gated Community. Amazing corner unit with views from every room. 3 bedrooms and 3 full baths. Outdoor Lake Living. Stainless Appliances. HOA fees include basic cable & internet, water, trash, lawn care, new fitness center, 2 pools, trails, sun deck & day dock to Lake Travis. Easy Access to Shopping, restaurants, hospital, Galleria Mall. Lake Travis Schools. Gate Code Attached. Owner/Agent. Sprinkler Sys:Yes
Investor Tools
$540,198
Estimated Property Value
$434,637Estimated Mortgage Balance
$105,561Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,241 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
$635/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$540,198
2024
$165,456
$374,742
$540,198
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$540,198
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
New Conventional
$455,200
No
First
Mar 30, 2022
Apr 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$434,637
$105,561
19%
80%
$2,730/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,730,635/mo
$-2,727,755/mo
6.4%
