$265,000
NAL Estimated Property Value2919 30th Street, Fort Worth, TX, 76106
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop
FlooringCeramic Tile
Exterior
Lot Size6,996 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN35270-151-10
Lot Number10
SubdivisionRosen Heights Second Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS SECOND FILING BLOCK 151 LOT 10
Census Tract100506
Assessed Land Value$49,000
Assessed Improvement Value$205,000
Assessment Year2025
About this property
New construction, conveniently located near Fort Worth Stockyards, easy access to highways, home features 3 bedrooms and 2 bathrooms, ceramic tile flooring, granite countertops and stainless steel appliances.
Investor Tools
$265,000
Estimated Property Value
$170,728Estimated Mortgage Balance
$94,272Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,191
$254,000
2025
$49,000
$205,000
$254,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,191
$254,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Fha
$195,395
Yes
First
Dec 27, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,728
$94,272
35%
64%
$1,172/mo
