Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$560,020

NAL Estimated Property Value

292 Edgewater Way, Point Blank, TX, 77364

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,372 Sq Ft
price_per_sqft$160.16 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
AppliancesDishwasher, Ice Maker, Microwave, Electric Cooktop, Electric Oven, Free-Standing Range
FlooringCarpet, Laminate

Exterior

Lot Size16,897 sqft

Building Information

Year Built1978

Land Information

APN57025
Lot Number11
SubdivisionForest Cove
Land UseResidential
Legal DescriptionFOREST COVE #1, BLOCK 2, LOT 11 & NE 1/2 OF 10, ACRES .3879
Census Tract200301
Assessed Land Value$266,200
Assessed Improvement Value$293,820
Assessment Year2025

About this property

The perfect Weekend Getaway or Residence! Cute, Cute WATERFRONT 3 Bedroom/3 Bath in the Popular Forest Cove Subdivision on 1.5 Waterfront Lots approx 110' Concrete Bulkhead and over 1/3 Acre. Huge Back Yard for family fun! Wide open Waterfront Views when you walk in the door - Windows across entire Living Area. Vaulted Ceiling. Open Concept Living-Kitchen-Dining, perfect for Entertaining at the Lake! Kitchen large enough for Island Cabinet, Breakfast Bar and Separate Dining. All Living Area on Ground Main Floor - Split Floorplan w/ Master and Bath on one side and Guest Bedroom and Full Bath on the other. BBQ, Relax and Enjoy Full Open Water Views and Water Activities on the Fabulous new Deck, built in Oct '18. Basement Level offers Gameroom, Bonus Room for 3rd Bedroom, Full Bath and Utility area. Walk out to Full Patio Ground Level. Ideal Floorplan for Kids, Family, Guests. Workshop. Boathouse with Lift and Storage. Concrete Drive w/Additional Parking. Seller Motivated! Adorable.

Investor Tools

Property Icon
$560,020
Estimated Property Value
$114,560Estimated Mortgage Balance
$445,460Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,360 /month
Positive
Cash Flow Estimate:
$1,120 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$836/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,232
$560,020
2025
$266,200
$293,820
$560,020
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,232
$560,020

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$225,000
No
First
May 18, 2007
Jun 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,560
$445,460
79%
20%
$1,349/mo

City: Point Blank

292 Edgewater Way | Property Details | No Agent List