$372,000
NAL Estimated Property Value2920 County Road 531, Burleson, TX, 76028
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size3 acres
Building Information
Year Built1966
Garage Spaces2
Land Information
APN126.0317.08080
Land UseResidential
Legal DescriptionABST 317 TR 2A J R GILLIAND
Census Tract130405
Assessed Land Value$180,000
Assessed Improvement Value$117,120
Assessment Year2025
About this property
This home has everything! 3 Bedrooms, 2 bathrooms and an oversized shop for an additional fee with acreages will make this property the perfect rental for someone needing inside and outside space!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$473
$297,120
2025
$180,000
$117,120
$297,120
No
Tax History
Year
Tax Paid
Assessed Value
2025
$473
$297,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Conventional
$346,608
No
First
Aug 2, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,764
$36,236
9%
90%
$2,079/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,079/mo
$-59/mo
6.5%
