Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$338,000

NAL Estimated Property Value

2921 Bryn Mawr Dr, Irving, TX, 75062

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,689 Sq Ft
price_per_sqft$192.36 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Tankless Water Heater

Exterior

Lot Size9,480 sqft

Building Information

Year Built1958
Stories1
Roof Type105
Garage Spaces1

Land Information

APN32334500050100000
Lot Number10
SubdivisionNorthgate
Land UseResidential
Legal DescriptionNORTHGATE BLK 5 LOT 10 INT202400150872 DD07262024 CO-DC 3345000501000 2CI33450005
Census Tract014203
Assessed Land Value$80,000
Assessed Improvement Value$248,440
Assessment Year2025

About this property

Chic, newly renovated 3 bedroom, 2 bathroom home with all new appliances, plumbing, and electric. Originally built in 1958 and redesigned in to a modern 2024 dream home. Alley-accessible backyard shop with working electricity, perfect for storage and your own personal workshop! Great location, in a convenient neighborhood with NO HOA, 15 minutes from downtown Dallas, 5 minutes from downtown Las Colinas, 20 minutes from both major DFW airports. Easy access to multiple major DFW highways. Beautiful, large fenced in backyard. It's a must see!

Investor Tools

Property Icon
$338,000
Estimated Property Value
$298,613Estimated Mortgage Balance
$39,387Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,066
$328,440
2025
$80,000
$248,440
$328,440
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,066
$328,440

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$308,750
No
First
Jul 26, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,613
$39,387
11%
88%
$1,852/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,852/mo
+$120/mo
7.0%

City: Irving

2921 Bryn Mawr Dr | Property Details | No Agent List