$488,000
NAL Estimated Property Value2921 Dow Cir, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher, Dryer, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size20,565 sqft
Building Information
Year Built1979
Stories1
Garage Spaces5
Land Information
APN1092930000020
Lot Number20
SubdivisionDow Villas
Land UseResidential
Legal DescriptionLT 20 BLK 1 DOW VILLAS SEC 1
Census Tract342700
Assessed Land Value$100,809
Assessed Improvement Value$385,775
Assessment Year2025
Investor Tools
$488,000
Estimated Property Value
$393,583Estimated Mortgage Balance
$94,417Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,928 /month
Positive
Cash Flow Estimate:
$976 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,322
$486,584
2025
$100,809
$385,775
$486,584
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,322
$486,584
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ameridream Mortgage Group Llc
Va
$431,000
Yes
First
Oct 26, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,583
$93,001
19%
81%
$2,585/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$2,585/mo
$-95/mo
6.1%
