$149,000
NAL Estimated Property Value2921 E Hapner St, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,368 sqft
Building Information
Year Built1998
Stories1
Roof Type114
Garage Spaces1
Land Information
APN19-6825-0010-0180-00
Lot Number18
SubdivisionLa Paloma Meadows Subd Unit 1
Land UseResidential
Legal DescriptionHARLING- LA PALOMA MEADOWS UNIT 1 LOT 18 BLOCK 1
Census Tract010604
Assessed Land Value$41,090
Assessed Improvement Value$141,666
Assessment Year2025
About this property
GREAT STARTER HOME VERY WELL MAINTAINED, TILE THROUGHOUT HOME, NICE OPEN AREA CONCEPT IN DININGROOM AND KITCHEN, GOOD SIZE BEDROOMS WITH CLOSETS, LARGE BACKYARD WITH MATURE LEMON TREES, NICE QUIET NEIGHBORHOOD, SHORT DRIVE TO LOCAL AREA RESTAURANTS, SELLERS VERY MOTIVATED TO SELL, 24 HOUR NOTICE FOR ALL SHOWINGS - OWNER OCCUPIED
Investor Tools
$149,000
Estimated Property Value
$65,397Estimated Mortgage Balance
$83,603Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,332
$114,951
2025
$41,090
$141,666
$182,756
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,332
$114,951
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$76,500
No
First
Jan 11, 2019
Feb 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,397
$83,603
56%
44%
$459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$459/mo
+$721/mo
9.5%
