$347,557
NAL Estimated Property Value29214 Jarvis Bay Pass, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Dishwasher
FlooringBamboo, Carpet, Tile
Exterior
Lot Size7,665 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN7897-22-005-0060-901
Lot Number6
SubdivisionTamarron Sec 22
Land UseResidential
Legal DescriptionTAMARRON SEC 22, BLOCK 5, LOT 6
Census Tract673202
Assessed Land Value$63,063
Assessed Improvement Value$284,494
Assessment Year2025
About this property
This home features the perfect floor plan with 4 bedrooms, 2.5 baths, study, game-room upstairs, large kitchen and living room and an oversized backyard with covered patio! Located in Tamarron, you will have access to all amenities this community has to offer, including the club house/pools, walking trails and more! Easy access to the new Texas Heritage Parkway, shopping, restaurants, school and I-10. You will not want to miss this well maintained home with immediate move in available!
Investor Tools
$347,557
Estimated Property Value
$264,974Estimated Mortgage Balance
$82,583Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,085 /month
Positive
Cash Flow Estimate:
$695 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,789
$347,557
2025
$63,063
$284,494
$347,557
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,789
$347,557
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Neighborhood Mtg Acceptance Co
Conventional
$288,000
No
First
Feb 16, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,974
$82,583
23%
76%
$1,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,977/mo
+$363/mo
11.5%
