$320,000
NAL Estimated Property Value2922 Columbus Ave, Fort Worth, TX, 76106
Off Market
Highlights
Interior
Exterior
Lot Size5,998 sqft
Land Information
APN18250-5-11
Lot Number11
SubdivisionHill Addition-Fort Worth
Land UseResidential
Legal DescriptionHILL ADDITION-FORT WORTH BLOCK 5 LOT 11
Census Tract100300
Assessed Land Value$13,500
Assessment Year2025
About this property
Eight residential lots being sold as a package in the heart of Northside, Fort Worth Texas. Minutes from the historic Stockyards and Downtown Fort Worth. Seller is willing to owner finance with no credit check please contact listing agent for more information.
Investor Tools
$320,000
Estimated Property Value
$0Estimated Mortgage Balance
$320,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$303
$13,500
2025
$13,500
N/A
$13,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$303
$13,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$320,000
100%
0%
$0/mo
