$310,892
NAL Estimated Property Value2922 Regata Run Drive, Friendswood, TX, 77546
Off Market
Lease
Highlights
Interior
AppliancesElectric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,667 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1196060030006
Lot Number6
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 6 BLK 3 HERITAGE PARK SEC 23
Census Tract350603
Assessed Land Value$61,170
Assessed Improvement Value$249,722
Assessment Year2025
About this property
Beautifully well taken care of house available for rent. 1 story, 3-bedroom 2-bathroom home with fully fenced in back yard. The fence was recently installed a couple of months ago, with access to the jogging/walking trails around the park behind the house. Carpet was recently taken out of the bedrooms and replaced with hard flooring for easier maintaining. Kitchen area opens up to family living room with fireplace. Landlord will accept pets on case-by-case basis with a $300 nonrefundable deposit. Schedule a showing today to come see your new rental home!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,560
$310,892
2025
$61,170
$249,722
$310,892
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,560
$310,892
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$308,750
No
First
Dec 30, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,983
$9,909
3%
97%
$1,852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,852/mo
+$298/mo
8.3%
