$285,000
NAL Estimated Property Value2922 Roseheath Ln, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,403 sqft
Building Information
Year Built1980
Garage Spaces2
Land Information
APN1142410040087
Lot Number87
SubdivisionWoodcreek
Land UseResidential
Legal DescriptionLT 87 BLK 4 WOODCREEK SEC 1
Census Tract240400
Assessed Land Value$48,843
Assessed Improvement Value$207,257
Assessment Year2025
About this property
Beautiful floor plan in sought after Wood Creek Community. Built-ins in the dining room and breakfast area including wet bar. Upstairs includes 3 spacious secondary bedrooms. Primary bedroom with en-suite bathroom is located on the first floor. Detached 2 car garage. Close proximity to IAH- Houston airport as well as Lone Star College. Home is sold As-Is.
Investor Tools
$285,000
Estimated Property Value
$296,264Estimated Mortgage Balance
$285,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
$569/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,640
$256,100
2025
$48,843
$207,257
$256,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,640
$256,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guardian Mortgage Co Inc
Fha
$304,385
Yes
First
Nov 22, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,264
N/A
0%
104%
$1,825/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,394/mo
$-168/mo
9.4%
