$203,945
NAL Estimated Property Value2923 Hackamore Hollow Lane, Houston, TX, 77014
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Exterior
Lot Size2,801 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1241630010052
Lot Number52
SubdivisionVillas At Northpark
Land UseResidential
Legal DescriptionLT 52 BLK 1 VILLAS AT NORTHPARK SEC 2
Census Tract550405
Assessed Land Value$35,295
Assessed Improvement Value$168,650
Assessment Year2025
About this property
3 bedroom, 2.5 bath, 2 garage unit with fresh paint and new carpet.
Investor Tools
$203,945
Estimated Property Value
$157,810Estimated Mortgage Balance
$46,135Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,658
$203,945
2025
$35,295
$168,650
$203,945
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,658
$203,945
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$172,812
Yes
First
Oct 11, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,810
$46,135
22%
77%
$1,037/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,212/mo
+$510/mo
10.1%
