$180,000
2923 Lilac St, Pasadena, TX, 77503
$190,059 ARV
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringTile, Wood
Exterior
Lot Size15,973 sqft
Building Information
Year Built1929
Stories1
Garage Spaces3
Land Information
APN0612060610008
SubdivisionGolden Acres
Land UseResidential
Legal DescriptionTRS 1C & 2C GOLDEN ACRES SEC 2
Census Tract323900
Assessed Land Value$123,880
Assessed Improvement Value$135,377
Assessment Year2025
About this property
NO RESTRICTIONS! Located Golden Acres subdivision! Live and operate your business in one location! Build your DREAM Home! Easy Access to Spencer Hwy & Sam Houston Tollway. Selling AS IS! Owner will make NO Repairs. Check out the Work Shop!!! Don't miss out! Make your offer today!
Investor Tools
$0Estimated Mortgage Balance
$302,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$190,059
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,003
$259,257
2025
$123,880
$135,377
$259,257
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,003
$259,257
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$363,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
6.8%
