$324,890
NAL Estimated Property Value2924 Barnes Bridge Road, Dallas, TX, 75228
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Lot Size8,400 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN007498000903A0000
Lot Number3A
SubdivisionLinda Heights Replat
Land UseResidential
Legal DescriptionLINDA HEIGHTS REPLAT BLK 9/7498 LT 3A IN T202500130603 DD06172025CO-DC 7498 009 03A00 1DA7498 009
Census Tract012601
Assessed Land Value$70,000
Assessed Improvement Value$254,890
Assessment Year2025
About this property
Newly remodeled and ready move-in condition, perfect home for a new family, very nice and clean inside. fresh paint, convenient location, must see inside and won't last long.
Investor Tools
$324,890
Estimated Property Value
$137,666Estimated Mortgage Balance
$187,224Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,949 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,382
$324,890
2025
$70,000
$254,890
$324,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,382
$324,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$151,900
No
First
Jul 13, 2020
Aug 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,666
$187,224
57%
42%
$839/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$839/mo
+$1,133/mo
7.3%
