$222,000
NAL Estimated Property Value2924 Mountain Ave, El Paso, TX, 79930
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRange, Electric Water Heater, Free-Standing Gas Oven, Range Hood
FlooringTile, Hardwood
Exterior
Lot Size7,500 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Land Information
APNM436-999-0080-5700
SubdivisionFr A Military Heights
Land UseResidential
Legal Description8 MILITARY HEIGHTS 20 & 21 & W 1/2 OF 19 (7500 SF)
Census Tract000901
Assessed Land Value$28,365
Assessed Improvement Value$165,196
Assessment Year2025
About this property
Perfect for dual property income, unit 1 has 2 bedrooms with a office/graft bonus room, living dining combo, hardwood floors, updated bathroom, the rear unit come with generous 1-bedroom, updated bathrooms, shared backyard and shed. electric iron gate with remote control, security iron front gate, both units are equipped with newer refrigerated A/C .Don't wait call me today.
Investor Tools
$222,000
Estimated Property Value
$214,979Estimated Mortgage Balance
$7,021Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,572
$193,561
2025
$28,365
$165,196
$193,561
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,572
$193,561
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Lending Group Inc
Conventional
$218,500
No
First
Jun 3, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,979
$7,021
3%
97%
$1,311/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,311/mo
+$50/mo
7.4%
