Last 24 Hours
$291,000
NAL Estimated Property Value2925 Allister St, Dallas, TX, 75229
Off Market
2 Beds
2 Bath
1,222 Sq Ft
$163.67 / sqft
Built in 1983Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Linoleum
Exterior
Lot Size5,285 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000607011100000
Lot Number6
SubdivisionChapel Forest
Land UseResidential
Legal DescriptionCHAPEL FOREST BLK 2B/6595 N PT LOT 6 INT202500020412 DD01302025 CO-DC 6595 02B 00600 1006595 02B
Census Tract009611
Assessed Land Value$65,000
Assessed Improvement Value$135,000
Assessment Year2025
About this property
Calling all investors. Lots of potential in this 2 bed,2 bath, 2 car garage fixer upper. This area is being regentrified. New construction Town Homes being built on the next street over. 2 recent comps on the same street. Please review estimate for foundation work in transaction desk. Roof was replace last few years. No active leaks at this time, ceiling damage is from years ago. Accepting cash offers only prefer no option period, but inspections can be done prior to offer. Contact listing agent for access by appointment only 214-477-0320 I want to thank everyone who reached out about this property.
Investor Tools
$291,000
Estimated Property Value
$0Estimated Mortgage Balance
$291,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,820
$200,000
2025
$65,000
$135,000
$200,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,820
$200,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$291,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
6.5%
12.4%