$409,890
NAL Estimated Property Value2925 Golden Meadow Drive, Garland, TX, 75044
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer
Exterior
Lot Size7,245 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26623500070140000
Lot Number14
SubdivisionVillage Meadows 1st Sec
Land UseResidential
Legal DescriptionVILLAGE MEADOWS 1ST SEC BLK G LOT 14 INT202100181922 DD06162021 CO-DC 6235000701400 1CG62350007
Census Tract019049
Assessed Land Value$50,000
Assessed Improvement Value$359,890
Assessment Year2025
About this property
Beautiful home, ready to move-in with 5 bedrooms, 2 baths, 2 rear garages with large parking in the back, and vinyl laminate floor throughout the house. This house is located in a very convenience area, only few minutes from George Bush Turnpike 190, 75 Central Expressway, and 635 LBJ free way. Many recent updates including: new vinyl laminate floor in 2021, walls repainted in 2021, new water heater in 2019, 2 new garage door openers in 2018, granite countertop in 2016, new HVAC system in 2014.
Investor Tools
$409,890
Estimated Property Value
$253,597Estimated Mortgage Balance
$156,293Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,459 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$874/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,435
$409,890
2025
$50,000
$359,890
$409,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,435
$409,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$279,837
No
First
Jun 16, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,597
$156,293
38%
62%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,678/mo
+$472/mo
6.3%
