$157,500
NAL Estimated Property Value2927 Pearce Ln, Rosharon, TX, 77583
Off Market
Highlights
Interior
Exterior
Lot Size2 acres
Land Information
APN7857-2001-028
Lot Number28
SubdivisionSuncreek Ranch Sec 2
Land UsePublic Works
Legal DescriptionSUNCREEK RANCH SEC 2 (A0125 A ROBINSON) BLK 1 LOT 28
Census Tract661901
Assessed Land Value$162,500
Assessment Year2025
About this property
Discover this exceptional 2-acres undeveloped land offering tranquility in Rosharon, TX. Build your dream home conveniently located near city amenities. Enjoy the benefits of the freedom to create a unique space. Don't miss out on this rare opportunity, schedule a visit today before it's gone. There is new development communities being built all around the area. What you get is 2 acres to be able to build your dream home in a beautifully established neighborhood. No septic or well. No survey, it would be up to the buyer to get one.
Investor Tools
$157,500
Estimated Property Value
$88,684Estimated Mortgage Balance
$68,816Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$945 /month
Positive
Cash Flow Estimate:
$315 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,965
$157,500
2025
$162,500
N/A
$162,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,965
$157,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Farm Credit Mid America Flca
Unknown
$90,000
No
First
Jul 22, 2025
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,684
$68,816
43%
56%
$540/mo
