$272,000
NAL Estimated Property Value2929 ALEXA DR, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,358 sqft
Building Information
Year Built2021
Stories1
Roof Type114
Garage Spaces1
Land Information
APN79-1266-0030-0080-00
Lot Number8
SubdivisionCentral Park Community Subdivision Sect
Land UseResidential
Legal DescriptionLOT 8 BLK 3 CENTRAL PARK COMMUNITY SUBDIVISION SECTION I (2019 PLAT C1-3715 & 3716 CCMR FILED 3/22/2018)
Census Tract012607
Assessed Land Value$52,231
Assessed Improvement Value$197,275
Assessment Year2025
About this property
Beautiful new construction move in ready home, this contemporary home with 3 beds and 2 full bathrooms and one car garage offers you an open concept with high ceilings , spacious kitchen with large island and granite counter tops , plenty of cabinets space plus a pantry for extra storage ,large rooms , principal bathroom has a double sink plus a vanity space with extra storage. The backyard offers you a Large Covered patio area, and is partial fenced, don't miss this opportunity to become owner of this home.
Investor Tools
$272,000
Estimated Property Value
$240,730Estimated Mortgage Balance
$31,270Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,006
$249,506
2025
$52,231
$197,275
$249,506
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,006
$249,506
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Fha
$254,308
Yes
First
May 30, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,730
$31,270
11%
89%
$1,525/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,525/mo
$-135/mo
6.1%
