$180,000
NAL Estimated Property Value2931 Barksdale Dr, Houston, TX, 77093
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Electric Range
FlooringTile, Wood
Exterior
Lot Size6,299 sqft
Building Information
Year Built1953
Stories1
Garage Spaces2
Land Information
APN0804940000004
Lot Number4
SubdivisionPinewood Village
Land UseResidential
Legal DescriptionLT 4 BLK 15 PINEWOOD VILLAGE SEC 3
Census Tract222000
Assessed Land Value$50,369
Assessed Improvement Value$100,200
Assessment Year2025
About this property
Updated 3 bedroom, 1 bathroom home in Pinewood Village subdivision. Property features freshly painted cabinets with granite countertops as well as updated electrical and plumbing fixtures. Property has grey scale interior, and recent exterior paint. Easy to show and cleaned weekly! Schedule your showing today! Please review all agent remarks and MLS documents. (room sizes approximate)
Investor Tools
$180,000
Estimated Property Value
$133,226Estimated Mortgage Balance
$46,774Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,965
$150,569
2025
$50,369
$100,200
$150,569
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,965
$150,569
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$135,000
No
First
Aug 15, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,226
$38,774
22%
74%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$810/mo
+$912/mo
11.5%
