$254,382
NAL Estimated Property Value2931 E 12th St Unit 200, Austin, TX, 78702
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWasher Dryer Stacked, Dishwasher, Free Standing Electric Range, Microwave, Refrigerator, Stainless Steel Appliances
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size1,041 sqft
Building Information
Year Built2008
Stories1
Land Information
APN02091407110000
Lot Number200
SubdivisionEast End Flats Amended
Land UseResidential
Legal DescriptionUNT 200 EAST END FLATS AMENDED PLUS 3.6296 % INT IN COM AREA
Census Tract000802
Assessed Land Value$124,951
Assessed Improvement Value$129,431
Assessment Year2024
About this property
BEST & FINAL DUE MONDAY 2/14 AT 3:00. Location, location, location! This beautiful modern condo is located in highly desired East Austin. Minutes from Lady Bird Lake, South Congress, many restaurants and more! This corner unit features open living with high ceilings, hardwood floors, granite countertops and stainless steel appliances. The bedroom is full of natural light and has a private balcony to capture those gorgeous downtown views. Current tenant will be moving out in a couple of weeks.
Investor Tools
$254,382
Estimated Property Value
$0Estimated Mortgage Balance
$254,382Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
$323/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$254,382
2024
$124,951
$129,431
$254,382
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$254,382
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$254,382
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$323/mo
+$1,063/mo
6.5%
