$359,307
NAL Estimated Property Value2931 Orchid Ranch Dr, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size3,900 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN4238-10-001-0340-914
Lot Number34
SubdivisionKaty Creek Ranch Sec 10
Land UseResidential
Legal DescriptionKATY CREEK RANCH SEC 10, BLOCK 1, LOT 34
Census Tract673113
Assessed Land Value$44,200
Assessed Improvement Value$315,107
Assessment Year2025
About this property
Beautiful 4 bedroom, 2.5 bath home located in awarded KatyISD. Home features bright light, separate tub and shower, large walk-in closets. Refrigerator, washer, and dryer are included. Minutes away from schools, shopping, and major freeways. The backyard features a covered patio area that's great for outdoor dining or simply enjoying a cup of coffee in the morning. Freshly painted interior with brand NEW carpet; entire exterior professionally pressure washed.
Investor Tools
$359,307
Estimated Property Value
$252,027Estimated Mortgage Balance
$107,280Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,156 /month
Positive
Cash Flow Estimate:
$719 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
$413/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,874
$359,307
2025
$44,200
$315,107
$359,307
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,874
$359,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mld Mortgage
Conventional
$255,000
No
First
Sep 23, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,027
$107,280
29%
70%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,942/mo
+$1,398/mo
11.2%
