$277,750
NAL Estimated Property Value2934 Millmar Dr, Dallas, TX, 75228
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Plumbed For Gas, Vented Exhaust Fan
Exterior
Lot Size7,590 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Land Information
APN00000713098000000
Lot Number20
SubdivisionShiloh Park
Land UseResidential
Legal DescriptionSHILOH PARK BLK C/7311 LT 20 INT202400032263 DD02142024 CO-DC 7311 00C 02000 3007311 00C
Census Tract012501
Assessed Land Value$60,000
Assessed Improvement Value$217,750
Assessment Year2025
About this property
Down Payment and closing costs grant eligible (approx $16,200) Conventional loan. Must Qualify. Completely renovated and move in ready. Renovations include updated plumbing and electrical. New sheet rock texture and paint. All new plumbing and lighting fixtures. New kitchen cabinets and quartz countertops. Stainless steel appliances (gas range). New bathrooms include vanities and tile updates. Huge fenced back yard. Updated windows and doors. New roof and Water Heater.
Investor Tools
$277,750
Estimated Property Value
$264,286Estimated Mortgage Balance
$13,464Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,208
$277,750
2025
$60,000
$217,750
$277,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,208
$277,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$275,480
No
First
Feb 14, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,286
$13,464
4%
95%
$1,652/mo
