$225,924
NAL Estimated Property Value2935 Chaplin Place Drive, Humble, TX, 77396
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Ice Maker, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size4,600 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1268770020106
Lot Number106
SubdivisionAtascocita Trace
Land UseResidential
Legal DescriptionLT 106 BLK 2 ATASCOCITA TRACE SEC 1
Census Tract250304
Assessed Land Value$49,500
Assessed Improvement Value$176,424
Assessment Year2025
Investor Tools
$225,924
Estimated Property Value
$185,794Estimated Mortgage Balance
$40,130Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
$366/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,816
$225,924
2025
$49,500
$176,424
$225,924
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,816
$225,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$204,232
Yes
First
Aug 25, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,794
$40,130
17%
82%
$1,225/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,591/mo
+$289/mo
10.0%
