Last 24 Hours
$179,900
2936 Savannah Ct, Waco, TX, 76710
$216,972 ARV
Pending
3 Beds
2 Bath
1,415 Sq Ft
Condos / Townhouses
$127.14 / sqft
Built in 1973Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDishwasher, Electric Range, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesCourtyard
Lot Size3,999 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480368050049000
Lot Number6
SubdivisionSavannah Square
Land UseResidential
Legal DescriptionSAVANNAH SQUARE LOT 6 BLOCK 2 ACRES .0918
Census Tract002600
Assessed Land Value$22,520
Assessed Improvement Value$142,140
Assessment Year2025
About this property
TOWNHOME IN GREAT AREA. ONE STORY. ISOLATED MASTER BEDROOM, HUGE FAMILY ROOM. UNIT HAS NEW CARPET BUT STILL NEEDS SOME WORK. PRICED TO COMPENSATE FOR THE WORK NEEDED. HOA IS $120 MONTH 2 CAR GARAGE, COVERED PATIO,
Investor Tools
$68,253Estimated Mortgage Balance
$110,381Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$216,971
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,527
$164,660
2025
$22,520
$142,140
$164,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,527
$164,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Oak Mortgage Group Inc
Conventional
$91,800
No
First
Oct 15, 2014
Nov 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,253
$119,747
63%
38%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$120/mo
+$1,187/mo
8.8%
12.4%