$318,000
NAL Estimated Property Value2937 Fern Glen Drive, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26421700150230000
SubdivisionOaks
Land UseResidential
Legal DescriptionOAKS 2 BLK 15 LT 23 INT201900135251 DD05242019 CO-DC 4217001502300 1CG42170015
Census Tract018132
Assessment Year2025
About this property
This is a lovely home on the hill. Inside there is plenty of room for everyone with 2 large and spacious family areas and 2 dining areas. There is plenty of closets and storage too. The backyard is beautifully landscaped with a covered patio and a bright and cheery gazebo. Just imagine a perfect place for relaxing or entertaining.
Investor Tools
$318,000
Estimated Property Value
$177,015Estimated Mortgage Balance
$140,985Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,447
$304,070
2025
N/A
N/A
$304,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,447
$304,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$189,504
Yes
First
May 24, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,015
$140,985
44%
56%
$1,229/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,229/mo
+$743/mo
7.4%
