Last 24 Hours
$621,627
NAL Estimated Property Value294 Arrowhead Road, Waxahachie, TX, 75167
Off Market
3 Beds
2 Bath
2,702 Sq Ft
RanchHighlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size22.81 acres
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces5
Land Information
APN99.0536.000.015.00.112
SubdivisionWg Harmoning
Land UseResidential
Legal Description536 W G HARMONING 22.809 ACRES
Census Tract060900
Assessment Year2025
About this property
This is a wonderful opportunity to own your dream land in an awesome area. This land has some elevation changes and offers a great opportunity to build with great views and stunning sunsets. Enjoy the country while still being close to restaurants and shopping in Waxahachie. This is a great location, close to highways and an easy drive to Dallas.
Investor Tools
$621,627
Estimated Property Value
$183,856Estimated Mortgage Balance
$437,771Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,730 /month
Positive
Cash Flow Estimate:
$1,243 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,088
$621,627
2025
N/A
N/A
$1,395,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,088
$621,627
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Cowboy Bank Of Texas
Unknown
$325,000
No
First
Dec 12, 2008
Dec 2010
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,856
$437,771
70%
30%
$1,949/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,949/mo
+$491/mo
4.7%
12.4%