$255,000
NAL Estimated Property Value29402 Legends Stone Dr, Spring, TX, 77386
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven, ENERGY STAR Qualified Appliances
FlooringCarpet, Vinyl
Exterior
Lot Size4,998 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6882-04-04900
Lot Number13
SubdivisionLegends Run 04
Land UseResidential
Legal DescriptionS688204 - LEGENDS RUN 04, BLOCK 3, LOT 13
Census Tract692006
Assessed Land Value$42,500
Assessed Improvement Value$195,500
Assessment Year2025
About this property
3 bedrooms, 2 and 1/2 baths, 2 car garage, available for move in August 5th. Back yard porch, semi cul-d-sac lot. Tile floor in living room, vinyl in wet areas. Home will be available after August 4th.
Investor Tools
$255,000
Estimated Property Value
$6,636Estimated Mortgage Balance
$248,364Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,112
$238,000
2025
$42,500
$195,500
$238,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,112
$238,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$57,685
No
First
Mar 29, 2012
Apr 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$6,636
$246,364
97%
3%
$0/mo
