$399,000
NAL Estimated Property Value2941 State Highway 103, Etoile, TX, 75944
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size17.82 acres
Building Information
Year Built1964
Garage Spaces2
Land Information
APN7855
SubdivisionH H Cawthorn Survey A-
Land UseResidential
Legal DescriptionA-173 H H CAWTHORN P 1-1 & A-193 PT P 6
Census Tract951100
Assessed Land Value$103,590
Assessed Improvement Value$214,280
Assessment Year2025
About this property
Do you want a little piece of privacy but close enough to the lake? Come tour this 3/2.5 bath home on almost 18 acres! This home offers a pond, barn and more. New Roof, new flooring and more. This home offers a formal living room, Dining Room, Family room. Come sit out on your back porch or go fishing in the pond. Only minutes from the boat ramp
Investor Tools
$399,000
Estimated Property Value
$297,346Estimated Mortgage Balance
$101,654Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$317,870
2025
$103,590
$214,280
$317,870
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$317,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Va
$325,000
Yes
First
Nov 12, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,346
$124,654
29%
75%
$1,949/mo
