$594,948
NAL Estimated Property Value2942 Red Bird Ln, Grapevine, TX, 76051
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Laminate, Slate
Exterior
Exterior FeaturesFire Pit, Storage
Lot Size7,214 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN22625-3-2
Lot Number2
SubdivisionKimberly Estates
Land UseResidential
Legal DescriptionKIMBERLY ESTATES BLOCK 3 LOT 2
Census Tract113707
Assessed Land Value$85,000
Assessed Improvement Value$509,948
Assessment Year2025
About this property
Wow. Renovated and move in ready for a new family. Very desirable neighborhood. Close to downtown and Lake Grapevine. Open floor plan, hard flooring in wet areas and one living room. Bedrooms and second living room are new carpet. Lots of windows so it's light and bright. Outside 8 foot privacy fence, firepit, covered patio, raised beds for garden and large storage shed. There also is an extra wide drive for a second or third car.
Investor Tools
$594,948
Estimated Property Value
$311,289Estimated Mortgage Balance
$283,659Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,746
$594,948
2025
$85,000
$509,948
$594,948
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,746
$594,948
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$344,835
No
First
Apr 29, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,289
$283,659
47%
52%
$2,068/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,068/mo
+$512/mo
5.2%
