$474,443
NAL Estimated Property Value2948 Higgins St, Austin, TX, 78722
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop
FlooringTile, Wood
Exterior
Exterior FeaturesDog Run, Private Yard
Lot Size5,994 sqft
Building Information
Year Built1947
Stories1
Roof Type112
Land Information
APN02121304170000
Lot Number16
SubdivisionPannell Place
Land UseResidential
Legal DescriptionLOT 16 BLK D OLT 49-50 DIV B PANNELL PLACE
Census Tract000402
Assessed Land Value$332,030
Assessed Improvement Value$142,413
Assessment Year2025
About this property
*Multiple Offers: Highest & Best by SUNDAY at 5PM please* The epitome of East Austin living! Adorable bungalow feat a 2 bedroom/1 bath 736 sqft(+/-) main house & a 200 sqft(+/-) studio guest house w/ bonus interior sink and outdoor shower/toilet! Outdoor paradise w/ 2 decks, steel arbor, raised garden beds, covered side porch & chicken coop! Wood floors and remodeled kitchen w/ white cabinets, concrete counters, & exposed wood shelving. Tankless water heater, metal roof, storage bays under outdoor stairs.Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$474,443
Estimated Property Value
$306,239Estimated Mortgage Balance
$168,812Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,847 /month
Positive
Cash Flow Estimate:
$949 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$474,443
2025
$332,030
$142,413
$474,443
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$474,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$341,250
No
First
Dec 14, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,239
$172,761
36%
65%
$2,046/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,800/mo
$2,046/mo
$-246/mo
4.6%
