Last 24 Hours
$376,000
NAL Estimated Property Value2952 Townsend Drive, Dallas, TX, 75229
Off Market
3 Beds
2 Bath
1,517 Sq Ft
Single Family Residence
$164.3 / sqft
Built in 1959Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Gas Cooktop
FlooringCeramic Tile, Laminate
Exterior
Lot Size8,533 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000608671000000
Lot Number14
SubdivisionRoyalhaven Replat
Land UseResidential
Legal DescriptionROYALHAVEN REPLAT BLK 8/6600 LT 14 INT202100086146 DD03242021 CO-DC 6600 008 01400 1006600 008
Census Tract009611
Assessed Land Value$200,000
Assessed Improvement Value$142,410
Assessment Year2025
About this property
.
Investor Tools
$376,000
Estimated Property Value
$211,023Estimated Mortgage Balance
$164,977Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,993
$342,410
2025
$200,000
$142,410
$342,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,993
$342,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$234,222
No
First
Mar 24, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,023
$164,977
43%
56%
$1,405/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,405/mo
+$567/mo
6.3%
12.4%