$337,272
NAL Estimated Property Value296 Cottletown Rd, Smithville, TX, 78957
Off Market
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Gas Oven, Refrigerator, Vented Exhaust Fan
FlooringLaminate
Exterior
Exterior FeaturesPrivate Yard
Lot Size2.09 acres
Building Information
Year Built1993
Stories1
Garage Spaces2
Land Information
APNR18463
SubdivisionCottle, Sarah
Land UseResidential
Legal DescriptionA21 COTTLE, SARAH, TRACT 13 FR, BLOCK HURTA DIVI, ACRES 2.094, (MH 28X48, S/N TXFLP84A/B07922GH, L/N TEX0492729/30)
Census Tract950503
Assessed Land Value$173,408
Assessed Improvement Value$163,864
Assessment Year2025
About this property
Fabulous Country Living on 2 ACRES! Meticulously maintained Manufactured Home with a HUGE 1,200 square foot workshop that has electric and plumbing. New Windows 2023. 2-car Carport with immediate access to back door. Upgraded primary walk in shower. Private electrical gate. Beautiful views of the countryside and woods. Get it before summer traffic picks up!
Investor Tools
$337,272
Estimated Property Value
$328,618Estimated Mortgage Balance
$9,181Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,024 /month
Positive
Cash Flow Estimate:
$675 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,245
$337,272
2025
$173,408
$163,864
$337,272
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,245
$337,272
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$13,068
No
First
Jun 28, 2024
Jun 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$328,618
$8,654
2%
97%
$2,038/mo
