$235,000
NAL Estimated Property Value29715 Sullivan Oaks Dr, Spring, TX, 77386
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size3,546 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces1
Land Information
APN3283-03-07400
Lot Number10
SubdivisionCanyon Gate At Legends Ranch 03
Land UseResidential
Legal DescriptionS328303 - CANYON GATE AT LEGENDS RANCH 03, BLOCK 4, LOT 10
Census Tract692006
Assessed Land Value$24,000
Assessed Improvement Value$187,122
Assessment Year2025
About this property
This stunning and spacious townhouse offers a private driveway and a low-maintenance yard complete with a sprinkler system, all situated on an ideal corner lot. Upstairs, you'll find all the bedrooms, each with its own full bathroom, while a convenient half bath is located downstairs. Enjoy access to a wealth of amenities, including two swimming pools, a fitness center, basketball courts, and tennis courts. Conveniently located near I-45 and The Woodlands, with easy access to shopping, dining, IAH, and Highway 99. It is zoned to Grand Oaks High School.
Investor Tools
$235,000
Estimated Property Value
$181,155Estimated Mortgage Balance
$53,845Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,720
$211,122
2025
$24,000
$187,122
$211,122
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,720
$211,122
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$180,000
No
First
Jul 18, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,155
$52,845
22%
77%
$1,147/mo
