$379,030
NAL Estimated Property Value2973 Driftwood Dr, Lancaster, TX, 75146
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater
FlooringCarpet
Exterior
Lot Size8,400 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APN870013000C0030000
Lot Number3
SubdivisionBear Creek Ranch
Land UseResidential
Legal DescriptionBEAR CREEK RANCH PH 2 BLK C LT 3 INT202200207509 DD07282022 CO-DC 0013000C00300 4NT0013000C
Census Tract016802
Assessed Land Value$60,000
Assessed Improvement Value$319,030
Assessment Year2025
About this property
***Multiple Offers, Highest and Best By 5p.m. 7-2-2022***Back on Market, Buyers Financing Fell Through... Beautiful Well-Maintained Home Like New! Open Floor Plan, Oversized Master Bedroom, Office, Split Level, Extended Patio, Nice Size Backyard.
Investor Tools
$379,030
Estimated Property Value
$308,727Estimated Mortgage Balance
$70,303Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,004/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,149
$379,030
2025
$60,000
$319,030
$379,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,149
$379,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$332,500
No
First
Jul 28, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,727
$70,303
18%
81%
$1,994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,394/mo
+$178/mo
8.1%
