$742,431
NAL Estimated Property Value2978 Fm 1891, Shiner, TX, 77984
$874,500 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone, Propane Tank Leased
Lot Size44.19 acres
Building Information
Year Built1985
Land Information
APNR14647
Land UseResidential
Legal DescriptionA0067 WILEY A ABERCROMBIE, ACRES 44.1900
Census Tract000400
Assessment Year2025
About this property
Approximately 34.19 acres located just north of Shiner off of FM 1891. This property would make an excellent build site or hay meadow. The property features coastal grass, two stock tanks some clusters of trees as well as some phenomenal views to the west and north. The property is part of an original 44.19 acre tract plus improvements which can also be purchased at a different price. The owners have some flexibility on size and layout if the buyer desires.
Investor Tools
$742,431
Estimated Property Value
$237,556Estimated Mortgage Balance
$504,875Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$874,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,455 /month
Positive
Cash Flow Estimate:
$1,485 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,056
$742,431
2025
N/A
N/A
$777,765
No
Tax History
Year
Tax Paid
Assessed Value
2023
$2,056
$742,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mct Cu
Purchase Money Mortgage
$240,000
No
First
Nov 10, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,556
$504,875
68%
32%
$1,439/mo
