$263,300
NAL Estimated Property Value298 County Road 410, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size1.84 acres
Building Information
Year Built2019
Land Information
APNR117168
Lot Number7
SubdivisionWalnut Creek
Land UseResidential
Legal DescriptionWALNUT CREEK, BLOCK 1, LOT 7, ACRES 1.84, MH LABEL# NTA1883711 / NTA1883712
Census Tract701100
Assessed Land Value$121,520
Assessed Improvement Value$141,780
Assessment Year2025
About this property
Welcome to this immaculate and lovely home that looks and feels like new! 4 spacious bedrooms, 2 full bathrooms, each with double sinks, resistant wood-looking vinyl floors, barn style doors, large utility room, recently installed aerobic system, carport, a huge 32x16 storage shed, 50amp RV plug... just to name a few things. This home is sitting on a 1.84 Acres peaceful lot, has no back neighbors, no HOA, a low tax rate and is conveniently located less than 10 minutes from Hwy 99 and within 15 minutes from I-10 E for easy access to everything!
Investor Tools
$263,300
Estimated Property Value
$268,593Estimated Mortgage Balance
$263,300Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,345
$263,300
2025
$121,520
$141,780
$263,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,345
$263,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Va
$270,555
Yes
First
Dec 18, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,593
N/A
0%
102%
$1,623/mo
