Last 24 Hours
$173,817
NAL Estimated Property Value2980 Crest Pointe Dr, Little Elm, TX, 75068
Off Market
3 Beds
2 Bath
1,896 Sq Ft
Single Family Residence
$68.57 / sqft
Built in 2013Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesNone
FlooringNone
Exterior
Lot Size5,998 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Land Information
APNR46731
Lot Number592
SubdivisionHilltown 3
Land UseResidential
Legal DescriptionHILLTOWN 3 LOT 592
Census Tract020115
Assessed Land Value$33,000
Assessed Improvement Value$140,817
Assessment Year2025
About this property
Incomplete 2-story home with 3 bedrooms, 2 full bathrooms in a non-restrictive community inside the city limits, No HOA, plumbing has already been installed. this home is waiting for a new owner with vision to complete it.
Investor Tools
$173,817
Estimated Property Value
$0Estimated Mortgage Balance
$173,817Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,043 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,414
$173,817
2025
$33,000
$140,817
$173,817
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,414
$173,817
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$173,817
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
N/A
+$2,870/mo
19.8%
12.4%