$360,970
NAL Estimated Property Value29806 Breakwater Dr, Katy, TX, 77494
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher, Cooktop
FlooringCarpet, Tile
Exterior
Lot Size7,543 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN7897-29-004-0160-901
Lot Number16
SubdivisionTamarron Sec 29
Land UseResidential
Legal DescriptionTAMARRON SEC 29, BLOCK 4, LOT 16
Census Tract673202
Assessed Land Value$61,171
Assessed Improvement Value$299,799
Assessment Year2025
About this property
Beautiful 2-story home featuring 4 spacious bedrooms and 2 full bathrooms. Includes a fenced backyard perfect for privacy and outdoor enjoyment
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,102
$360,970
2025
$61,171
$299,799
$360,970
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,102
$360,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$255,280
Yes
First
May 29, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,406
$135,564
37%
62%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,531/mo
+$1,809/mo
11.1%
